Q1-In the consensus case, what is the exit multiple terminal value on Dec 31, 2028?
2,232,891
1,605,714
1,853,611
2,151,659

Q-2  
In the consensus case, what is Amazon’s enterprise value on the valuation date using the exit multiple terminal value?
2,088,584
1,414,325
1,029,071
1,378,837 

Q3-  
What is the expected AMZN value per share in 2028 in the bear case using the exit multiple terminal valuation method?
5,038
4,892
3,570
7,721 

Q4-  
Calculate AMZN’s target share price using the consensus case assumptions and exit multiple terminal value, then perform a sensitivity analysis. What will the share price be if the exit multiple is 16.0x and the discount rate is 10.5%?
2,686
2,502
2,717
2,473 

Q5-  
What will the internal rate of return (IRR) be if the exit multiple is 10.0x and the purchase price per share is $1,700 in the bull case (given that the terminal value is calculated using the exit multiple method)?
13.5%
15.4%
13.8%
13.1%